ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry F P@WorkbookETExtDataBSummaryInformation(  \p1gOfY Ba= =H&8 @"1[SO10[SO10[SO10[SO1[SO1[SO1[SO1[SO1[SO1[SO1[SO1Arial1[SO1 [SO1 [SO1[SO16[SO1[SO1[SO1?[SO1 [SO1>[SO1[SO16[SO1h6[SO1 [SO1<[SO15[SO15[SO1,6[SO1[SO+""#,##0;""\-#,##05""#,##0;[Red]""\-#,##07""#,##0.00;""\-#,##0.00A""#,##0.00;[Red]""\-#,##0.00i*2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ W))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ y,:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ g+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ /\$#,##0_);\(\$#,##0\)9\$#,##0_);[Red]\(\$#,##0\);\$#,##0.00_);\(\$#,##0.00\)E \$#,##0.00_);[Red]\(\$#,##0.00\) #,##0.000000!#,##0.000000_ G!""#,##0.000000;""\-#,##0.000000 0.000000_                 *   / , ) + - + / @ @   @ @    /     P P       ff7  4 ` a0 * +  0    / 3 9 * * 1 , ,  -  x@ @ x@ @ x@ @  x@ @ "x@ @ |@ @  |@ @ |@ @  |@ @   |@ @  |@ @  |@ @   |@ @ |@ @  X  x@ @  x@ @  x@ @  |@ @  x@ @  x@ @  |@ @ |@ @  |@ @   x@ @  x@ @  |@ @  x@ @  x@ @  |@ @   |@ @  x@ @  x@ @  x@ @  |@ @  |@ @ 8^ĉ!20% - :_eW[r 32&20% - :_eW[r 3 eQeQ!40% - :_eW[r 32'40% - :_eW[r 3]]!60% - :_eW[r 32(60% - :_eW[r 3  lʑ lʑ!60% - :_eW[r 22$60% - :_eW[r 2 h 4h 4 fJTe,g fJTe,g hh!ʑ'`e,g 5ʑ'`e,g "h 1h 1 #h 2h 2!$60% - :_eW[r 12 60% - :_eW[r 1 %h 3h 3!&60% - :_eW[r 42,60% - :_eW[r 4 'QQ ({{)hgUSCQ40% - :_eW[r 62340% - :_eW[r 6!?60% - :_eW[r 62460% - :_eW[r 6ccXTableStyleMedium2PivotStyleLight16`d< C016eeQ/eQQ{;`hOC026eeQQ{hbC03/eQQ{h&sC04"?eb>k6eeQ/eQQ{;`h0fC05N,lQqQ{"?eb>k6eeQ/eQQ{h,>C06N,lQqQ{"?eb>k/eQQ{h0C07N,lQqQ{"?eb>kW,g/eQQ{h2TC08?e^'`Wё{"?eb>k6eeQ/eQQ{h2TC09?e^'`Wё{"?eb>kW,g/eQQ{h0C10V gD,g~%{"?eb>k/eQQ{h,C11"?eb>k NlQ ~9/eQQ{h C12?e^Ǒ-`Qh(C13?e^-pN gRQ{lQ_`QhVV4'K6eeQ/eQQ{;`hUSMO TySNQߘTƖV gPlQS"R(,g~)USMO:CQ6eeQ/eQyvt^R{peQ{pe yv cRR{| N0N,lQqQ{"?eb>k6eeQ264,112,399.47309,679,948.01 N0N,lQqQ gR/eQ0.00N0?e^'`Wё{"?eb>k6eeQ 50,000,000.00 79,023,660.71N0YN/eQ N0V gD,g~%{"?eb>k6eeQ N0V2/eQV0 N~eR6eeQV0lQqQ[hQ/eQN0NN6eeQN0Ye/eQmQ0~%6eeQmQ0yf[b/g/eQ 2,650,000.00 N0D^\USMO N46eeQ N0eSe8nSON OZ/eQkQ0vQN6eeQ 48,113,843.69 18,848,358.59 kQ0>yOOT1\N/eQ]N0kSueP^/eQAS0sO/eQ ASN0WaN>y:S/eQ 86,142,760.48ASN0Qg4l/eQ310,514,509.16312,469,472.83 AS N0NЏ/eQASV0DnRc]NOo`I{/eQ ASN0FUN gRNI{/eQASmQ0ё/eQ ASN0cRvQN0W:S/eQASkQ06qDnwm mlaI{/eQ AS]N0OO?bO/eQ NAS0|lirDPY/eQNASN0V gD,g~%{/eQNASN0~p[2lS^%`{t/eQNAS N0vQN/eQ NASV0:PR؏,g/eQ NASN0:PRNo`/eQNASmQ0buyr+RV:P[cv/eQ,gt^6eeQT362,226,243.16407,551,967.31,gt^/eQT363,164,509.16401,262,233.31t^R~lT~YO 938,266.00~YORMt^+g~lT~YO 7,228,000.00;`408,490,233.316eeQQ{h"?eb>k6eeQ N~eR6eeQNN6eeQ~%6eeQD^\USMO N46eeQvQN6eeQ /eQRR{|yvxyv Tyh!k1234567{|>kyT388,703,608.72206yf[b/g/eQ20604b/gxvzN_S2060499 vQNb/gxvzN_S/eQ212WaN>y:S/eQ21203WaN>y:SlQqQe 7,119,099.772120399 vQNWaN>y:SlQqQe/eQ21208V gW0WO(uCgQ6eeQ[cv/eQ 37,603,500.232120803W^^/eQ21211 QNW0W_SDё[cv/eQ 41,420,160.48213Qg4l/eQ318,759,206.83299,910,848.2421301QNQQg271,618,406.83252,770,048.242130106 yblSNc^ gR 15,044,800.002130122QNuNSU\239,019,106.83220,170,748.242130125QNTR]NO 17,554,500.0021302gNTIS 47,140,800.002130205hgDnW/eQQ{hW,g/eQyv/eQ N4 N~/eQ~%/eQ [D^\USMOeR/eQ265,328,672.83 9,359,800.00238,414,372.83 "?eb>k6eeQ/eQQ{;`h N,lQqQ{"?eb>k ?e^'`Wё{"?eb>k V gD,g~%{"?eb N0N,lQqQ{"?eb>k N0?e^'`Wё{"?eb>k N0V gD,g~%{"?eb>k262,400,665.47293,621,114.24314,112,399.47265,050,665.47303,390,214.01 t^R"?eb>k~lT~YO t^+g"?eb>k~lT~YO315,050,665.47389,641,874.72310,618,214.01N,lQqQ{"?eb>k6eeQ/eQQ{h,gt^6eeQ,gt^/eQt^+g~l~YOW,g/eQ~l yv/eQ~lT~YO246,480,314.24 5,685,000.00219,566,014.24 1,543,000.00N,lQqQ{"?eb>k/eQQ{hUSMO Ty--SNQߘTƖV gPlQS"R(,g~)N,lQqQ{"?eb>kW,g/eQQ{h]Dy)R/eQFUTT gR/eQD,g'`/eQ  W,g]D  RlQ9  ?bK\^Q{ir-^  %m4e4  pS7R9  RlQY-n VYё  T9  N(uY-n  OߘeR9  Kb~9  W@xe^  ~He]D 4l9  'YWO. :gsQNNUSMOW,g{QOi49 5u9 Oo`Q~SoN-nfe  LNt^ё49  5u9  irDPY L]W,g;SuOi49  Sf9  W0WeP lQRXT;SueR49  irN{t9  [neR vQN>yOO49  ]e9 0W ND@wirTRׂeP  OO?blQyё VlQQVX 9(u  beP  ;Su9  ~Ob 9  lQR(uf-n vQN]Dy)R/eQ  yA9 vQNN]wQ-n [*NNT[^veR  O9 eirTHRT-n  yO9  W9  eb_DN-n  O9  lQRc_9  vQND,g'`/eQ  Ly_ 9  N(uPge9[ONeR  bd`ё  ň-n9  D,gёleQ  u;meR  N(uqe9 ?e^bDWёCgbD  QeNm9  RR9  9(ue4  ;Su9eR  YXbNR9  )Ro`e4  Rf[ё  ]O~9  vQN[ONeR  VYRё  y)R9vQN/eQ *NNQNuNe4 lQR(ufЏL~b9 V[TP9(u/eQ  N4>yOOi9  vQNN9(u [l^%)R~~TO'`ꁻl~~e4 vQN[*NNT[^veR  zёSDR9(u  ~8^'``N vQNFUTT gR/eQ  D,g'``N :PR)Ro`S9(u/eQ  vQN/eQ  VQ:PRNo`  VY:PRNo` VQ:PRSL9(u VY:PRSL9(uNXT~9TlQ(u~9T?e^'`Wё{"?eb>k6eeQ/eQQ{h?e^'`Wё{"?eb>kW,g/eQQ{hV gD,g~%{"?eb>k/eQQ{h 2023t^^Q{pe"?eb>k NlQ ~9/eQQ{h  NlQ ~9"?eb>kT VlQQVX 9(ulQRc_9 lQR(uf-nSЏL~b9lQR(uf-n9 lQR(ufЏL~b9\lQR(ufRllQR(uf~OlQR(ufOivQN2023t^{2023t^Q{?e^Ǒ-`Qh~pe?e^Ǒ-/eQOo` N ?e^Ǒ-/eQT 1?e^Ǒ-'ir/eQ 2?e^Ǒ-] z/eQ 3?e^Ǒ- gR/eQN ?e^Ǒ-cN-N\ONT Tё vQ-NcN\_ONT Tё ?e^-pN gRQ{lQ_`QhN~vU_N~vU_ёT lQqQ gRlQqQ[hQ gRYelQqQ gR1\NlQqQ gR>yOO gRkSueP^lQqQ gR u`ObTsXlt gRyblQqQ gReSlQqQ gRSOlQqQ gR>yOlt gRWaN~b gR QN0gNT4l)RlQqQ gRNЏlQqQ gR ~p[2lS^%`{t gR lQqQOo`N[ O gRLN{t gRb/g'`lQqQ gRvQNlQqQ gR ?e^e\LR'` gR\ l_ gR xvzT>yOg gRO[ gRO gRvcwhgR gR] z gR ċ[0ċ0OTċN gRT gR :gsQ]\ONXTW gROo`S gRTR gRvQNR'` gR# T-= 1<   $%K|M  dMbP?_*+%&?'?(?)?" d ` `? ` `?&U} @} ,@}  @} ,@} @$  @ @ @ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ A  B CC  D EEEEEE EEEEEE E EEE E E E EEE  E  E K III J J K III  J  J K III J J K III  J  J K III J J K III  J  J K III J J K III  J  J K III J J K III J J K III J J K III J J K III J J K III J J K III J J K! III J J K IIIII K" III J JKIIIII K# III  J  JKIIIII K$ III  J  J%KIIIII K& III  J'  J(KIIIII K) III  J  JKIIIII K* III  J  JKIIIII K+ III  J  JKIIIII K, III  J  JKIIIII K- III  J  JKIIIII K. III  J  JKIIIII K/ III  J  JKIIIII K0 III  J  JKIIIII K1 III  J  JKIIIII K2 III  J  JKIIIII K3 III  J  JKIIIII K4 III  J  JKIIIII K5 III  J  JKIIIII K6 III  J  J H7 III J8 J9 H: III  J;  J<D l&DtttttttttXXXXXXXXXXXXXXXXXX C@! C@" C@# C@ K= III J> J> K? III J J!K!IIIJI !K@ !III ! J ! JA "HB "III "J; "JC "HB "III " J; " JC <tXt>@d  B                                      !!!! """" ggD   )%_`  dMbP?_*+%&?'?(?)?" d ` `? ` `?&U} @} @} ,@}  @} ,@} @)  @ @ @ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ @ @ @ @ @ @ @ @ @ AD  B CC  D E EEE E7 EE EF EG EH  EI  EJ EK EE ELEEEEEEE EEE EM EN EO EP EQ ER  ES  ET EU EV EW EX W9 WY W W W  W  W OZ T T O[ b b b b b  b  b O\ T T O] b b b b b  b  b T^ T T `_ c c c c c c c O` T T Oa b% b% b b b b b Ob T T Oc bd bd b b b b b Te T T `f cd cd c c c c c Og T T Oh bi bi b b b b b Tj T T `k ci ci c c c  c  c Tl T T `m cn cn c c c  c  c Oo T T Op bq br b b b  b  b Os T T Ot bu bv b b b  b  b Tw T T `x cy cy c c c  c  c Tz T T `{ c| c} c c c  c  c T~ T T ` c c c c c  c  c O T T O b b b b b  b  b T T T ` c c c c c  c  cD>l&B @!@"@#@$@%@&@'@(@>@d           ggD   )%pq  dMbP?_*+%&?'?(?)?" d ` `? ` `?&U} @}  @} @} ,@}  @} @)  @ @ @ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ @ @ @ @ @ @ @ @ @ A  B CC  D E EEE E: E E E E  E EK EE ELEEEEEE EEE EM EN EO EP EQ ER  ES EU EV EW EX W< W W< W W  W OZ T T O[ _ _ _ _ _  _ O\ T T O] _ _ _ _ _  _ T^ T T `_ a a a a a a O` T T Oa _% _ _% _ _ _ Ob T T Oc _d _ _d _ _ _ Te T T `f ad a ad a a a Og T T Oh _i _ _i _ _ _ Tj T T `k ai a ai a a  a Tl T T `m an a an a a  a Oo T T Op _( _ _( _ _  _ Os T T Ot _ _ _ _ _  _ Tw T T `x a a a a a  a Tz T T `{ a a a a a  a T~ T T ` a a a a a  a O T T O _ _ _ _ _  _ T T T ` a a a a a  aD2 l&r@r @!@"@#@$@%@&@'@(@>@d        ggD   '%  dMbP?_*+%&?'?(?)?" d??& U} @} ,@}  @} ,@} @'@@@C@C@C@C@C@C@ C@ C@ C@ C@ C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@ A B CC D EEEEEE EEEEEEEEEE E EEE EE E EEE  E E  E E EEEEEE E EEEEE  E  E  E  E E E K III J J K III  J  J  J  J J J K III J J K III  J  J  J  J J J K III J J K III  J  J  J  J J J K IIIII K III J J J J J J K IIIII K III J J J J J J K IIIII K III J J J J J J K IIIII K III J J J J J J K IIIII K! III J J J J J JKIIIII K" III  J  J  J  J J JKIIIII K# III  J  J  J  J J JKIIIII K$ III  J  Jd  J  J J JKIIIII K& III  J  J  J  J J JKIIIII K) III  J  J  J  J J JKIIIII K* III  J  J  J  J J JKIIIII K+ III  J  J  J  J J JKIIIII K, III  J  J  J  J J JKIIIII K- III  J  J  J  J J JKIIIII K. III  J  J  J  J J JKIIIII K/ III  J  J  J  J J JKIIIII K0 III  J  J  J  J J JKIIIII K1 III  J  J  J  J J JKIIIII K2 III  J  J  J  J J JKIIIII K3 III  J  J  J  J J JKIIIII K4 III  J  J  J  J J JKIIIII K5 III  J  J  J  J J JKIIIII K6 III  J  J  J  J J JD2l&L C@!C@"C@#C@$C@%C@&C@ H7 III J JY H: III J J J J J J !K !III !J> !J> !K !III ! J ! JA ! J ! J !J !J "K "III "J> "J>"K"IIIIJJJJJ #K #III #J #J#K#IIIIJJJJJ $K $III $J $J$K$IIIIJJJJJ %HB %III %J %J %HB %III % J % J % J % J %J %Jx```>@d  RJ                                   !!!! """" #### $$$$ %%%%  ggD   #%4  dMbP?_*+%&?'?(?)?" d??& U} @@}  @} @@} @}  @} ,@} @} @#  @ @ @ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ @ @ @ @ @ @ @ @ @ @ @ @ NNNNNNNNNNNN  B CC  D E EEE E= E E EE  E  EE EK EE EL EE EX E E  EX  E  E EEE EM EN EO EP EQ ER  ES V@V @ EU EV EW EX W> W W W W  WA  W  WA OZ P Q O[ _ _ _ _ _  _  _  _ O\ P Q O] _ _ _ _ _  _  _  _ S^ P Q `_ a a a a a a a a O` P Q Oa _ _d _d _ _d _ _ _ Ob P Q Oc _ _d _d _ _d _ _ _ Se P Q `f a ad ad a ad a a a Oo P Q Op _> _r _ _ _ _A _ _A Os P Q Ot _> _v _ _ _  _A  _  _A Sw P Q `x a ay a a a  a  a  a Sz P Q `{ a> a} a a a  a  a  a S~ P Q ` a a a a a  a  a  a O P Q O _ _ _ _ _  _  _  _ S P Q ` a a a a a  a  a  aD l.&r @!@"@ <(>@d        ggD   #%  dMbP?_*+%&?'?(?)?" d??& U} @} @} @} ,@} @#@@@C@C@C@C@J@J@ J@ J@ J@ J@ J@J@J@J@J@J@J@@@@@@@@@@@@@ A B CC D E EEE E EX E E EK EE ELEEEE EEE EM E EN EO EP EU EV EW EX E W W W OZ X Y O[ O Z Z Z O\ X Y O] O Z Z Z [^ X Y \_ ] ^ ^ ^ O` X Y Oa O Zd Z Zd Ob X Y Oc O Zd Z Zd [e X Y \f ] ^d ^ ^d Oo X Y Op O Z Z Z Os X Y Ot O Z Z Z [w X Y \x ] ^ ^ ^ [z X Y \{ ] ^ ^ ^ [~ X Y \ ] ^ ^ ^ O X Y O O Z Z Z [ X Y \ ] ^ ^ ^D l&V<Vpppppppppppppp @!@"@ <(>@d     ggD   '%`  dMbP?_*+%&?'?(?)?" d??& U} @} ,@} @} ,@} @} ,@} @'@@@C@C@C@C@C@C@ C@ C@ C@ C@ C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@ A B CC D EL EEE E EL EEE  E  EL  EEE E K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III JKIIIJ K III  J  K  III JDl& C@!C@"C@#C@$C@%C@&C@ K IIIJ K III J K III J!K!IIIJ !K !III ! J! K! IIIJ"K"IIIJ "K "III " J" K" IIIJ#K#IIIJ #K #III # J# K# IIIJ$K$IIIJ $K $III $ J$ K$ IIIJ %H %III %J %H %IIIIKIII %Jxtddddb>@d  Rj                                     !!!!!! """""" ###### $$$$$$ %%%% ggD   %v  dMbP?_*+%&?'?(?)?" d??& U} @} @@} @}  @} ,@} @} @  @ @ @ C@ C@ C@ C@ C@ C@ C@ C@ @ @ @ @ @@ N NNNNNNNNNNN  B CC  D E EEE E= E E EE  E  EE EK EE EL EE EX E E  EX  E  E EEE EM EN EO EP EQ ER  VS V@V @ EU EV EW EX M M M M M  M  M  M O` P Q Oa R R R R R  R  R  R Og P Q Oh R Ri Ri R Ri  R  R  R Sj P Q Tk U Ui Ui U Ui U U U Sl P Q Tm U Un Un U Un U U U&@.&r>@d b    ggD   '%  dMbP?_*+%&?'?(?)?" d??& U} @} ,@} @} ,@} @} ,@} @'@@@C@C@C@C@C@C@ C@ C@ C@ C@ C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@ A  B CC D EL EEE E EL EEE  E  EL  EEE E K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III JKIIII K III  J  K  III JDl& C@!C@"C@#C@$C@%C@&C@ K IIII K III J K III J!K!IIII !K !III ! J! K! IIII"K"IIII "K "III " J" K" IIII#K#IIII #K #III # J# K# IIII$K$IIII $K $III $ J$ K$ IIII %H %III %J %H %IIIIKIII %Jxtddddb>@d'&% !&&&&Rj                                     !!!!!! """""" ###### $$$$$$ %%%% ggD   %0  dMbP?_*+%&?'?(?)?" d??& U} @} @} ,@} @@@@C@C@C@C@@ A  B CC D E EEE E  EE EK EE EL EX E E EEE EM EN EO EP EU EV EW EX M M M&:THb>@d  *ggD    %F  dMbP?_*+%&?'?(?)?" d??& U} @}  @} @  @ @ @ C@ C@ C@ C@ C@ C@ A  B CC  D EE E E E EEEEEE EEEEE E EEEEE EEEEEE E E E  E  E HI L L L L L L L  L  L HI L L L L L L L  L  L$&dB\>@d Z    ggD    %  dMbP?_*+%&?'?(?)?" d??& U}  @} @} @ @@@@@@@@@ @ @ @ A B CC D E EEE E K III L K III L K  III L K! III L K" III L K# III L K$ III L&,,,,,,,,>@dR   ggD   &%j  dMbP?_*+%&?'?(?)?" d??& U} @} @}  @} @&@@@C@C@C@C@C@C@ C@ C@ C@ C@ C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@ A% B CC D E& E'E E( E) EF G H* HI JH H+I JH H,I JH H-I J H H. I J H H/ I J H H0 I J H H1 I J H H2 I JH H3I JH H4I JH H5I JH H6I JH H7I JH H8I JH H9I JH H:I JH H;I JH H<I J H= H>I JH H?I JH H@I JH HAI JH HBI JH HCI JH HDI JH HEI JD8l&4*40000000000000000004000000 C@!C@"C@#C@$C@%C@ H HF I J!H !HG!I !J"H "HH"I "J#H #HI#I #J$H $HJ$I $Jhd00000> @d%2&      !!""##$$$ggD   &Ы+d Oh+'0HPXl | Henry1gOfY@DyL@oe WPS Office ՜.+,D՜.+,H(0 8@ 0t|KSOProductBuildVerICV2052-11.8.2.8506$70B6D339283A40C481BBB76D69D46ADocumentSummaryInformation840_12